深圳中心城市公司61区鸿云花园目标成本表建筑特点1234567序号一二三四五六七建筑面积可售面积建筑功能结构类型栋数\\层数\\层高\\总高地下室及地下室情况项目起始结束时间成本项目土地获得价款前期费主体建筑工程费主体安装工程费社区管网工程费园林环境费配套设施费开发间接费不可预见费开发成本十期间费项目总投资合计9713466875.877599框剪结构四栋\\28,29,30层\\3.1米\\99.4米195352010.9.29-2011.12.31别墅类地下室+地面车库30258.2小高层、高层、超高层住宅613.712.8商业5232备注19535总成本(万元)小高层、高地下室+地面车商业层、超高层库住宅3474.097077.62600.71792.7613319.271639.99514.396.8231.461932.32392.1522743.262175.24918.801615.0716238.933500.821047.941317.74.093936.798.9035597.7432.1440029.91137.081900.25638.2188.94111.845.44334.1267.813884.41376.184260.59建筑面积单位成本(元/m2)小高层、高层别墅类地下室+地面车库商业、超高层住宅1148.15262.004401.872.00170.00213.7710.40638.61129.607516.40718.998235.391148.15262.002634.32567.91170.00213.7710.40638.61129.605774.75718.9993.741148.15262.003631.981219.83170.00213.7710.40638.61129.607424.33718.998143.32平均1148.15262.003556.06776.58170.00213.7710.40638.61129.606905.16718.997624.15别墅类合计11152.4224.9131458.465779.031651.282076.40101.006203.091258.8662225.436983.8669209.29第 1 页,共 1 页